Senate Bill 109: Rental and Utility Assistance

By Ronni Burkhart , Assistant Executive Director | 3 years ago
Health & Human Services Analysts: Aniam Iqbal - Budget Analyst , Mara Perez - Senior Budget Analyst

Analysis of Senate Bill 109 - Rental and Utility Assistance
PA Total Allocation                $     847,688,789    
Direct Federal Payments to Counties with Population > 200,000        $     277,881,192 A00297
Net  $     569,807,597  
DHS Administration Cap                $          5,698,076 9.09% cap on Admin and HSS
State Payments to Counties              $     564,109,521 5% cap on Admin
County 2019 Population Estimate % of PA Population   SB 109 Population Based Allocation
($)		 Direct Federal Distribution
($)		 State Distribution
($)		 Per Capita of State Distribution
($)		 Per Capita of Federal and State Distribution
($)		 Administrative Cap at 5% of State Distribution
($)		 Housing Support Services Cap if Administrative Cap is Maxed
($)
Adams County 103,009 0.80%                   6,774,933                                -                   6,774,933                 65.77                      65.77                     338,747                     277,095
Allegheny County 1,216,045 9.50%                 79,979,650               36,234,415               43,745,234                 35.97                      65.77                 2,187,262                 1,789,180
Armstrong County 64,735 0.51%                   4,257,641                                -                   4,257,641                 65.77                      65.77                     212,882                     174,138
Beaver County 163,929 1.28%                 10,781,660                                -                 10,781,660                 65.77                      65.77                     539,083                     440,970
Bedford County 47,888 0.37%                   3,149,608                                -                   3,149,608                 65.77                      65.77                     157,480                     128,819
Berks County 421,164 3.29%                 27,700,084               12,549,397               15,150,688                 35.97                      65.77                     757,534                     619,663
Blair County 121,829 0.95%                   8,012,730                                -                   8,012,730                 65.77                      65.77                     400,637                     327,721
Bradford County 60,323 0.47%                   3,967,462                                -                   3,967,462                 65.77                      65.77                     198,373                     162,269
Bucks County 628,270 4.91%                 41,321,509               18,720,521               22,600,988                 35.97                      65.77                 1,130,049                     924,380
Butler County 187,853 1.47%                 12,355,149                                -                 12,355,149                 65.77                      65.77                     617,757                     505,326
Cambria County 130,192 1.02%                   8,562,767                                -                   8,562,767                 65.77                      65.77                     428,138                     350,217
Cameron County 4,447 0.03%                       292,481                                -                       292,481                 65.77                      65.77                       14,624                       11,962
Carbon County 64,182 0.50%                   4,221,270                                -                   4,221,270                 65.77                      65.77                     211,063                     172,650
Centre County 162,385 1.27%                 10,680,111                                -                 10,680,111                 65.77                      65.77                     534,006                     436,817
Chester County 524,989 4.10%                 34,528,686               15,643,064               18,885,623                 35.97                      65.77                     944,281                     772,422
Clarion County 38,438 0.30%                   2,528,079                                -                   2,528,079                 65.77                      65.77                     126,404                     103,398
Clearfield County 79,255 0.62%                   5,212,625                                -                   5,212,625                 65.77                      65.77                     260,631                     213,196
Clinton County 38,632 0.30%                   2,540,838                                -                   2,540,838                 65.77                      65.77                     127,042                     103,920
Columbia County 64,964 0.51%                   4,272,702                                -                   4,272,702                 65.77                      65.77                     213,635                     174,754
Crawford County 84,629 0.66%                   5,566,075                                -                   5,566,075                 65.77                      65.77                     278,304                     227,652
Cumberland County 253,370 1.98%                 16,664,222                 7,549,650                 9,114,572                 35.97                      65.77                     455,729                     372,786
Dauphin County 278,299 2.17%                 18,303,810                 8,292,458               10,011,352                 35.97                      65.77                     500,568                     409,464
Delaware County 566,747 4.43%                 37,275,123               16,887,324               20,387,798                 35.97                      65.77                 1,019,390                     833,861
Elk County 29,910 0.23%                   1,967,190                                -                   1,967,190                 65.77                      65.77                       98,359                       80,458
Erie County 269,728 2.11%                 17,740,093                 8,037,068                 9,703,025                 35.97                      65.77                     485,151                     396,854
Fayette County 129,274 1.01%                   8,502,390                                -                   8,502,390                 65.77                      65.77                     425,120                     347,748
Forest County 7,247 0.06%                       476,637                                -                       476,637                 65.77                      65.77                       23,832                       19,494
Franklin County 155,027 1.21%                 10,196,173                                -                 10,196,173                 65.77                      65.77                     509,809                     417,023
Fulton County 14,530 0.11%                       955,643                                -                       955,643                 65.77                      65.77                       47,782                       39,086
Greene County 36,233 0.28%                   2,383,055                                -                   2,383,055                 65.77                      65.77                     119,153                       97,467
Huntingdon County 45,144 0.35%                   2,969,135                                -                   2,969,135                 65.77                      65.77                     148,457                     121,438
Indiana County 84,073 0.66%                   5,529,507                                -                   5,529,507                 65.77                      65.77                     276,475                     226,157
Jefferson County 43,425 0.34%                   2,856,075                                -                   2,856,075                 65.77                      65.77                     142,804                     116,813
Juniata County 24,763 0.19%                   1,628,670                                -                   1,628,670                 65.77                      65.77                       81,434                       66,613
Lackawanna County 209,674 1.64%                 13,790,323                 6,247,643                 7,542,680                 35.97                      65.77                     377,134                     308,496
Lancaster County 545,724 4.26%                 35,892,434               16,260,903               19,631,530                 35.97                      65.77                     981,577                     802,930
Lawrence County 85,512 0.67%                   5,624,150                                -                   5,624,150                 65.77                      65.77                     281,208                     230,028
Lebanon County 141,793 1.11%                   9,325,769                                -                   9,325,769                 65.77                      65.77                     466,288                     381,424
Lehigh County 369,318 2.88%                 24,290,157               11,004,545               13,285,612                 35.97                      65.77                     664,281                     543,382
Luzerne County 317,417 2.48%                 20,876,613                 9,458,054               11,418,559                 35.97                      65.77                     570,928                     467,019
Lycoming County 113,299 0.89%                   7,451,710                                -                   7,451,710                 65.77                      65.77                     372,585                     304,775
McKean County 40,625 0.32%                   2,671,919                                -                   2,671,919                 65.77                      65.77                     133,596                     109,281
Mercer County 109,424 0.85%                   7,196,850                                -                   7,196,850                 65.77                      65.77                     359,842                     294,351
Mifflin County 46,138 0.36%                   3,034,510                                -                   3,034,510                 65.77                      65.77                     151,726                     124,111
Monroe County 170,271 1.33%                 11,198,775                                -                 11,198,775                 65.77                      65.77                     559,939                     458,030
Montgomery County 830,915 6.49%                 54,649,532               24,758,721               29,890,811                 35.97                      65.77                 1,494,541                 1,222,534
Montour County 18,230 0.14%                   1,198,993                                -                   1,198,993                 65.77                      65.77                       59,950                       49,039
Northampton County 305,285 2.38%                 20,078,687                 9,096,558               10,982,130                 35.97                      65.77                     549,106                     449,169
Northumberland County 90,843 0.71%                   5,974,772                                -                   5,974,772                 65.77                      65.77                     298,739                     244,368
Perry County 46,272 0.36%                   3,043,324                                -                   3,043,324                 65.77                      65.77                     152,166                     124,472
Philadelphia County 1,584,064 12.37%              104,184,371               47,200,254               56,984,117                 35.97                      65.77                 2,849,206                 2,330,650
Pike County 55,809 0.44%                   3,670,575                                -                   3,670,575                 65.77                      65.77                     183,529                     150,127
Potter County 16,526 0.13%                   1,086,920                                -                   1,086,920                 65.77                      65.77                       54,346                       44,455
Schuylkill County 141,359 1.10%                   9,297,224                                -                   9,297,224                 65.77                      65.77                     464,861                     380,256
Snyder County 40,372 0.32%                   2,655,279                                -                   2,655,279                 65.77                      65.77                     132,764                     108,601
Somerset County 73,447 0.57%                   4,830,632                                -                   4,830,632                 65.77                      65.77                     241,532                     197,573
Sullivan County 6,066 0.05%                       398,963                                -                       398,963                 65.77                      65.77                       19,948                       16,318
Susquehanna County 40,328 0.32%                   2,652,385                                -                   2,652,385                 65.77                      65.77                     132,619                     108,483
Tioga County 40,591 0.32%                   2,669,682                                -                   2,669,682                 65.77                      65.77                     133,484                     109,190
Union County 44,923 0.35%                   2,954,599                                -                   2,954,599                 65.77                      65.77                     147,730                     120,843
Venango County 50,668 0.40%                   3,332,450                                -                   3,332,450                 65.77                      65.77                     166,622                     136,297
Warren County 39,191 0.31%                   2,577,604                                -                   2,577,604                 65.77                      65.77                     128,880                     105,424
Washington County 206,865 1.62%                 13,605,574                 6,163,943                 7,441,631                 35.97                      65.77                     372,082                     304,363
Wayne County 51,361 0.40%                   3,378,029                                -                   3,378,029                 65.77                      65.77                     168,901                     138,161
Westmoreland County 348,899 2.73%                 22,947,193               10,396,121               12,551,072                 35.97                      65.77                     627,554                     513,339
Wyoming County 26,794 0.21%                   1,762,250                                -                   1,762,250                 65.77                      65.77                       88,112                       72,076
York County 449,058 3.51%                 29,534,681               13,380,553               16,154,129                 35.97                      65.77                     807,706                     660,704
Total 12,801,989  $        841,990,713  $        277,881,192  $        564,109,521  
   $             5,698,076  DHS 1% Administrative Cost Allowance   
   $        847,688,789  PA Total Allocation     
                       
Notes:
The calculations above are estimates and are subject to change upon official calculation by the US Department of Treasury and Pennsylvania Department of Human Services
The calculations above assume a single 10% allowance for the combination of administrative costs and housing stability services and is subject to change through additional guidance from the US Department of Treasury
Counties receiving a direct federal distribution are permitted to use up to 10% of grants on administrative costs and housing stability support services according to the Consolidated Appropriations Act of 2021, subject to 
additional guidance from the US Department of Treasury
Population Data Source: https://www.census.gov/data/tables/time-series/demo/popest/2010s-counties-total.html

Senate Bill 109: Rental and Utility Assistance

By Ronni Burkhart , Assistant Executive Director | 3 years ago
Health & Human Services Analysts: Aniam Iqbal - Budget Analyst , Mara Perez - Senior Budget Analyst

Table of Contents